Current Funds	-$2 338 845
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 470 250
Farm Payroll	$1 676 250
Prospect Fees	$608 507
Coach	$500 000
Games Remaining	86
Total Game Expenses	$619 244
Projected Expenses	$53 255 007
Projected Balance	-$55 593 852

Salary Commitment

Year: 2005	$52 146 500
Year: 2006	$44 271 500
Year: 2007	$25 031 250
Year: 2008	$19 060 000

Trevor Linden	10 000 000(4)
Greg deVries	5 250 000(4)
Alexei Zhitnik	3 550 000(2)
Bret Hedican	3 200 000(3)
Steve Sullivan	3 000 000(2)
Jon Klemm	2 500 000(2)
Shayne Corson	2 250 000(1)
Andrei Markov	2 000 000(2)
Martin Biron	1 900 000(2)
Jay McKee	1 700 000(2)
Curtis Brown	1 600 000(1)
Ari Ahonen	1 300 000(4)
Ales Kotalik	1 250 000(4)
Tim Connolly	1 240 250(2)
Maxim Afinogenov	1 100 000(2)
J-P Dumont	1 100 000(2)
Steve Kariya	1 000 000(4)
Dmitri Kalinin	935 000(1)
Tony Hrkac	800 000(1)
Jason Pominville	750 000(1)
Andrew Peters	750 000(3)
Ken Sutton	600 000(2)
James Patrick	600 000(1)
Mika Noronen	550 000(3)
Sean Brown	500 000(3)
Erik Cole	495 000(1)
Eric Boulton	400 000(2)
Thomas Vanek	150 000(2)

Jason Botterill	115 000(3)
Taylor Pyatt	112 750(3)
Vasily Bizyayev	110 000(4)
Alexander Frolov	107 500(1)
Ryan Miller	102 500(1)
Magnus Kahnberg	100 000(4)
Karel Mosovsky	95 000(3)
Jeremy Adduono	85 000(3)
Doug Janik	85 000(3)
Chris Taylor	85 000(1)
Norm Milley	85 000(3)
Gregor Baumgartner	85 000(3)
David Moravec	80 000(1)
Jaroslav Kristek	75 000(3)
Doug Houda	75 000(3)
Tom Askey	75 000(3)
Jeff Taffe	70 000(1)
Derek Roy	50 000(4)
Brian Campbell	45 000(3)
Josef Vasicek	38 500(3)

Current Funds	-$17 646 958
Home Games Remaining	41
Avg. Attendance	21 273
Avg. Revenue/Game	$1 563 566
Projected Revenue	$64 106 206

Expenses

Pro Payroll	$77 975 000
Farm Payroll	$805 000
Prospect Fees	$81 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$922 802
Projected Expenses	$75 669 791
Projected Balance	-$29 210 543

Salary Commitment

Year: 2005	$78 780 000
Year: 2006	$68 535 000
Year: 2007	$51 305 000
Year: 2008	$44 825 000

Mats Sundin	19 000 000(4)
Petr Nedved	10 000 000(4)
Tommy Salo	10 000 000(4)
Eric Lindros	5 625 000(4)
Sergei Zubov	5 000 000(1)
Sergei Samsonov	4 500 000(2)
Shane Doan	4 000 000(2)
Roman Hamrlik	3 500 000(3)
Ron Hainsey	2 000 000(2)
Mike Komisarek	1 500 000(2)
Niklas Havelid	1 350 000(1)
Jozef Balej	1 150 000(3)
Sheldon Souray	1 100 000(1)
Mathieu Garon	1 000 000(1)
Francois Beauchemin	1 000 000(3)
Timo Parssinen	950 000(2)
Kyle Chapman	950 000(1)
Michael Ryder	950 000(2)
Jonathan Hedstrom	800 000(2)
Jay Pandolfo	750 000(2)
Tim Gleason	750 000(1)
Christopher Higgins	700 000(2)
Tom Gilbert	700 000(2)
Jens Karlsson	500 000(3)
Mike Keane	200 000(2)

Kris Beech	200 000(4)
Mike Cammalleri	107 500(3)
Sylvain Blouin	95 000(2)
Eric Fichaud	95 000(1)
Timo Vertala	85 000(2)
Jason Ward	75 000(3)
Olivier Michaud	50 000(3)
Yanick Lehoux	50 000(3)
Kevin Sawyer	47 500(3)

Current Funds	$8 485 935
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$28 797 500
Farm Payroll	$1 671 690
Prospect Fees	$43 500
Coach	$650 000
Games Remaining	86
Total Game Expenses	$362 357
Projected Expenses	$31 162 690
Projected Balance	-$22 676 755

Salary Commitment

Year: 2005	$30 469 190
Year: 2006	$22 796 690
Year: 2007	$15 704 190
Year: 2008	$7 367 000

Mike Dunham	2 800 000(3)
Glen Wesley	2 750 000(2)
Jeff Carter	2 550 000(4)
Ladislav Nagy	2 500 000(4)
Igor Radulov	2 500 000(3)
Nikita Alexeev	1 600 000(4)
Craig Rivet	1 500 000(2)
Alex Tanguay	1 500 000(3)
Brad Stuart	1 250 000(1)
Mike York	1 200 000(1)
Justin Williams	1 072 500(1)
Ruslan Fedotenko	950 000(1)
Patrick DesRochers	935 000(3)
Peter Sarno	850 000(2)
Nick Boynton	715 000(2)
Tomas Kurka	650 000(1)
Alexei Semenov	625 000(1)
Tommy Westlund	575 000(2)
Milan Bartovic	500 000(1)
Rob Zepp	500 000(1)
Chris Ferraro	400 000(2)
Bruno St. Jacques	375 000(1)
Steve Martins	300 000(1)
Tom Buckley	200 000(3)

Milan Michalek	190 000(4)
Derek Roy	150 000(2)
Boris Protsenko	145 000(3)
Scottie Upshall	120 000(4)
Aaron Johnson	115 000(3)
Denis Grebeshkov	100 000(4)
Tomas Malec	90 000(4)
Andrei Kastsitsyn	87 000(4)
Tomas Plekanec	70 000(4)
Ryan Bayda	67 500(1)
Steven Spencer	60 000(4)
Jeff Deslauriers	60 000(2)
Nikos Tselios	50 000(3)
Martin Gerber	50 000(1)
Mike Jefferson	47 500(1)
Joey Tetarenko	47 190(3)
Mike Zigomanis	45 000(1)
Damian Surma	32 500(2)
Frantisek Lukes	25 000(3)
Murray Baron	20 000(2)
Jesse Lane	20 000(2)
Kelly Buchberger	20 000(1)
Matt Kinch	20 000(3)
Brent McDonald	20 000(1)
Cam Ward	20 000(2)

Current Funds	$6 147 644
Home Games Remaining	38
Avg. Attendance	17 565
Avg. Revenue/Game	$1 291 028
Projected Revenue	$49 059 064

Expenses

Pro Payroll	$49 400 000
Farm Payroll	$730 000
Prospect Fees	$16 716
Coach	$500 000
Games Remaining	74
Total Game Expenses	$588 915
Projected Expenses	$43 579 732
Projected Balance	$11 626 976

Salary Commitment

Year: 2005	$50 130 000
Year: 2006	$40 235 000
Year: 2007	$26 565 000
Year: 2008	$9 100 000

Jason Allison	7 500 000(1)
Vincent Lecavalier	4 000 000(4)
Roman Turek	4 000 000(2)
Vincent Damphousse	4 000 000(3)
Theoren Fleury	4 000 000(2)
Ryan Smyth	3 450 000(3)
Dan McGillis	3 000 000(3)
Richard Matvichuk	2 200 000(3)
Geoff Sanderson	2 100 000(3)
Andy Hilbert	2 000 000(4)
Eric Brewer	2 000 000(2)
Scott Walker	1 850 000(3)
Jeff Jillson	1 500 000(4)
Ivan Huml	1 500 000(4)
Felix Potvin	1 300 000(2)
Oleg Kvasha	1 100 000(1)
Martin St. Louis	1 000 000(1)
Chris Kelleher	900 000(2)
Sandy McCarthy	800 000(2)
Josef Melichar	650 000(3)
Brent Sopel	550 000(2)

Patrice Bergeron	100 000(4)
Matt Herr	90 000(1)
Darren Van Oene	85 000(1)
Carl Corazzini	75 000(3)
Steve Parsons	75 000(1)
Mattias Karlin	75 000(2)
Sean Haggerty	75 000(3)
Tim Thomas	65 000(3)
Ted Donato	45 000(2)
Zdenek Kutlak	45 000(1)

Current Funds	-$10 360 046
Home Games Remaining	41
Avg. Attendance	15 416
Avg. Revenue/Game	$1 133 112
Projected Revenue	$46 457 592

Expenses

Pro Payroll	$80 150 000
Farm Payroll	$1 942 500
Prospect Fees	$22 500
Coach	$500 000
Games Remaining	81
Total Game Expenses	$960 640
Projected Expenses	$77 811 802
Projected Balance	-$41 714 256

Salary Commitment

Year: 2005	$82 092 500
Year: 2006	$61 767 500
Year: 2007	$53 275 000
Year: 2008	$22 625 000

Joe Nieuwendyk	13 500 000(3)
Peter Bondra	13 000 000(4)
Eric Desjardins	8 000 000(4)
Jeremy Roenick	8 000 000(1)
Teemu Selanne	5 800 000(3)
Keith Primeau	5 000 000(1)
Andrew Cassels	3 050 000(1)
Jeff Hackett	3 000 000(1)
Anson Carter	2 800 000(2)
Kim Johnsson	2 000 000(3)
Donald Brashear	1 500 000(3)
Sean Avery	1 500 000(3)
Joni Pitkanen	1 500 000(4)
Ulf Dahlen	1 500 000(2)
Dennis Seidenberg	1 250 000(2)
Drew Bannister	1 150 000(3)
Antero Nittymaki	1 150 000(3)
Igor Grigorenko	1 000 000(2)
Jamie Wright	950 000(3)
Dale Clarke	850 000(3)
Brad Tiley	850 000(3)
Mikhail Kuleshov	850 000(3)
Dennis Seidenberg	700 000(1)
Ian Forbes	650 000(2)
Peter Worrell	600 000(2)

Eric Weinrich	300 000(1)
Chris Gratton	220 000(2)
Tomi Kallio	150 000(3)
Matt Zultek	125 000(4)
Claude Lapointe	100 000(2)
Jason Williams	95 000(2)
Mark Greig	85 000(1)
John Slaney	85 000(2)
Vaclav Pletka	85 000(2)
Ryan Bast	75 000(3)
Patrick Sharp	75 000(1)
Mike Lephart	75 000(3)
Dan Murphy	75 000(3)
Neil Little	67 500(2)
Peter Vandermeer	65 000(3)
Craig Brunel	65 000(1)
Radovan Somik	60 000(3)
Robert Esche	50 000(1)
Todd Fedoruk	50 000(3)
Jim Vandermeer	40 000(2)

Current Funds	$5 292 870
Home Games Remaining	41
Avg. Attendance	17 637
Avg. Revenue/Game	$1 296 320
Projected Revenue	$53 149 120

Expenses

Pro Payroll	$44 885 772
Farm Payroll	$1 656 963
Prospect Fees	$33 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$547 392
Projected Expenses	$44 886 166
Projected Balance	$13 555 824

Salary Commitment

Year: 2005	$46 542 735
Year: 2006	$34 885 235
Year: 2007	$17 996 796
Year: 2008	$1 706 000

Jaromir Jagr	11 483 333(3)
Glen Murray	4 000 000(2)
Nikolai Khabibulin	3 873 439(2)
Brian Rolston	3 175 000(1)
Brad Richards	3 000 000(1)
Pavel Kubina	2 250 000(2)
Kimmo Timonen	2 000 000(1)
Fredrik Modin	1 875 000(2)
Tim Taylor	1 600 000(2)
Dave Andreychuk	1 550 000(3)
John Grahame	1 250 000(2)
Stanislav Neckar	1 200 000(1)
Ben Clymer	1 066 500(3)
Niclas Wallin	900 000(4)
Christian Backman	900 000(3)
Cory Sarich	850 000(1)
Andre Roy	825 000(2)
Todd White	750 000(3)
Nolan Pratt	675 000(4)
Chris Dingman	625 000(2)
Radim Vrbata	537 500(1)
Andreas Lilja	500 000(1)

Zdeno Ciger	170 000(2)
Jassen Cullimore	165 000(2)
Brad Lukowich	110 000(3)
Pascal Trepanier	95 000(1)
Tomas Divisek	91 000(4)
Elias Abrahamsson	85 000(2)
Marty Reasoner	85 000(3)
Andreas Holmqvist	75 000(1)
Cory Cross	75 000(3)
Darren Van-Impe	65 000(1)
Sheldon Keefe	60 000(3)
Janne Laukkanen	60 000(1)
Marty Murray	60 000(2)
Shane Willis	55 963(3)
Darren Rumble	55 000(3)
Jiri Bicek	50 000(3)
Sascha Goc	40 000(2)
Evgeny Konstantinov	40 000(2)
Jason Chimera	40 000(1)
Ryan Tobler	30 000(2)
Boyd Kane	30 000(1)
Marek Priechodsky	30 000(3)
Michal Lanicek	30 000(1)
Mike Jones	20 000(3)
Eero Somervuori	20 000(4)
Marek Zidlicky	20 000(4)

Current Funds	-$4 855 678
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 441 788
Farm Payroll	$693 664
Prospect Fees	$45 000
Coach	$500 000
Games Remaining	86
Total Game Expenses	$519 540
Projected Expenses	$44 680 452
Projected Balance	-$49 536 130

Salary Commitment

Year: 2005	$44 135 452
Year: 2006	$22 761 788
Year: 2007	$5 708 750
Year: 2008	$2 022 750

Ed Belfour	6 500 000(1)
Alexander Mogilny	5 500 000(1)
Owen Nolan	5 500 000(1)
Bryan McCabe	4 375 000(2)
Phil Housley	2 500 000(2)
Claude Lemieux	2 000 000(2)
Bryan Marchment	2 000 000(3)
Tie Domi	1 900 000(1)
Tomas Kaberle	1 750 000(2)
Aki Berg	1 500 000(2)
Josh Holden	1 200 000(4)
Jan Hlavac	1 000 000(2)
Nikolai Antropov	925 000(2)
Harold Druken	875 000(2)
Wade Belak	850 000(3)
Alexei Ponikarovsky	783 750(4)
Alexander Steen	750 000(1)
Trevor Kidd	650 000(3)
Aaron Gavey	583 038(2)
Ryan Bonni	500 000(2)
Petr Svoboda	500 000(1)
Karel Pilar	350 000(2)
Craig Mills	350 000(1)
Mikael Tellqvist	300 000(2)
Luca Cereda	300 000(2)

Ken Klee	155 000(1)
Brad Leeb	120 000(3)
Petr Tenkrat	95 000(2)
Tom Fitzgerald	95 000(1)
Marc Moro	66 000(3)
Richard Jackman	58 664(1)
Chris Chartier	39 000(4)
Jonathan Gagnon	35 000(1)
Sebastien Centomo	30 000(1)

Current Funds	-$1 112 865
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$38 100 000
Farm Payroll	$1 420 500
Prospect Fees	$30 249
Coach	$500 000
Games Remaining	86
Total Game Expenses	$465 706
Projected Expenses	$40 050 749
Projected Balance	-$41 163 614

Salary Commitment

Year: 2005	$39 520 500
Year: 2006	$34 360 000
Year: 2007	$20 187 500
Year: 2008	$7 800 000

Olaf Kolzig	6 000 000(2)
Jakub Cutta	4 100 000(3)
Brian Savage	3 250 000(2)
Robert Svehla	3 000 000(4)
Luke Richardson	2 750 000(3)
Jaroslav Spacek	1 600 000(2)
Marc Denis	1 500 000(4)
Oleg Petrov	1 300 000(3)
Matt Davidson	1 200 000(4)
Radim Bicanek	1 100 000(1)
Lasse Pirjeta	1 100 000(4)
Nikolai Zherdev	1 000 000(4)
Denis Arkhipov	1 000 000(1)
Robert Kron	950 000(1)
Martin Spanhel	950 000(3)
Simon Gamache	950 000(2)
Duvie Westcott	850 000(1)
Tyler Wright	850 000(2)
Dan Watson	850 000(1)
Peter Fabus	850 000(3)
Andrej Nedorost	750 000(3)
David Vyborny	650 000(2)
Jean-Luc Grand-Pierre	600 000(2)
Jody Shelley	550 000(3)
Steve Begin	400 000(3)

Scott Lachance	200 000(3)
Alexander Svitov	113 000(1)
Karl Goehring	95 000(3)
Brad Moran	95 000(3)
Donald MacLean	95 000(3)
Hannes Hyvonen	85 000(3)
Paul Manning	75 000(1)
Jeremy Reich	75 000(2)
Martin Paroulek	75 000(3)
Erik Rasmussen	70 000(2)
Christian Berglund	65 000(1)
Anders Eriksson	55 000(1)
Corey Schwab	55 000(1)
Jaroslav Svoboda	50 000(3)
Darrel Scoville	47 500(1)
JF Labbe	45 000(2)
David Ling	42 500(2)
Sean Pronger	42 500(3)
Scott Cameron	40 000(2)

Current Funds	$9 300 632
Home Games Remaining	39
Avg. Attendance	20 958
Avg. Revenue/Game	$1 320 354
Projected Revenue	$51 493 806

Expenses

Pro Payroll	$44 738 823
Farm Payroll	$1 675 000
Prospect Fees	$21 000
Coach	$750 000
Games Remaining	77
Total Game Expenses	$548 661
Projected Expenses	$42 246 876
Projected Balance	$18 547 562

Salary Commitment

Year: 2005	$46 413 823
Year: 2006	$22 579 000
Year: 2007	$13 785 000
Year: 2008	$2 500 000

John LeClair	9 000 000(1)
Steve Yzerman	5 849 823(1)
Roberto Luongo	5 000 000(3)
Adam Deadmarsh	3 000 000(1)
Mike Richter	3 000 000(2)
Trent Hunter	2 500 000(4)
Konstantin Koltsov	2 000 000(3)
Henrik Zetterberg	1 500 000(3)
Mathieu Dandenault	1 450 000(2)
Michal Rozsival	1 400 000(3)
Rem Murray	1 225 000(2)
Stephen Weiss	1 130 000(3)
Jonathan Girard	1 089 000(2)
Brooks Orpik	950 000(2)
Ross Lupaschuk	950 000(1)
Vaclav Nedorost	950 000(1)
Pavel Rosa	900 000(1)
Rico Fata	875 000(1)
Marcel Goc	750 000(1)
Brian Gionta	720 000(2)
Dan Focht	500 000(1)

Micki DuPont	120 000(3)
Jiri Hudler	115 000(2)
Luke Sellars	100 000(1)
Vadim Tarasov	100 000(1)
Joe Corvo	100 000(1)
Ben Eaves	95 000(1)
Michel Ouellet	95 000(1)
Dmitri Bykov	90 000(3)
Tom Kostopoulos	85 000(2)
Alexander Zevakhin	85 000(1)
Matt Murley	80 000(1)
Maxime Talbot	75 000(1)
Noah Welch	75 000(1)
Colby Armstrong	75 000(1)
Jan Fadrny	70 000(2)
Juraj Kolnik	65 000(1)
Tim Verbeek	65 000(1)
Guillaume Lefebvre	50 000(1)
Mike Weaver	50 000(2)
Ramzi Abid	45 000(3)
Andy Chiodo	40 000(2)

Current Funds	$8 614 843
Home Games Remaining	39
Avg. Attendance	20 626
Avg. Revenue/Game	$1 732 500
Projected Revenue	$67 567 500

Expenses

Pro Payroll	$55 692 500
Farm Payroll	$1 515 000
Prospect Fees	$30 000
Coach	$500 000
Games Remaining	79
Total Game Expenses	$671 366
Projected Expenses	$53 037 936
Projected Balance	$23 144 407

Salary Commitment

Year: 2005	$57 207 500
Year: 2006	$51 505 000
Year: 2007	$34 605 000
Year: 2008	$22 230 000

Sergei Fedorov	13 000 000(4)
Nicklas Lidstrom	10 500 000(2)
Darius Kasparaitis	5 125 000(3)
Radek Bonk	3 200 000(1)
Mike Fisher	3 000 000(4)
Anton Volchenkov	3 000 000(4)
Arturs Irbe	2 700 000(3)
Dainius Zubrus	2 300 000(2)
Peter Schaefer	2 000 000(4)
Patrick Lalime	1 850 000(3)
Martin Havlat	1 500 000(2)
Vaclav Varada	1 500 000(1)
Cale Hulse	1 100 000(3)
Shane Hnidy	1 000 000(4)
Antoine Vermette	750 000(1)
Vladimir Chebaturkin	600 000(2)
Jason Spezza	565 000(2)
Pavel Brendl	512 500(2)
Brian Pothier	450 000(2)
Brad Defauw	350 000(2)
Toni Dahlman	340 000(3)
Stanislav Gron	200 000(3)
Joe Murphy	150 000(3)

Alexei Zhamnov	400 000(3)
Curtis Leschyshyn	200 000(3)
Glen Metropolit	100 000(4)
Chris Kelley	80 000(4)
James Black	70 000(2)
Martin Prusek	62 500(3)
Andrei Nazarov	60 000(3)
Petr Schastlivy	52 500(2)
Mathieu Chouinard	50 000(3)
Alexandre Giroux	50 000(4)
Rob Ray	50 000(1)
Max Birbraer	45 000(1)
Shaun Van-Allen	45 000(3)
Josh Langfeld	42 500(3)
David Hymovitz	40 000(1)
Serge Payer	35 000(1)
Jeff Ulmer	32 500(1)
Ilja Demidov	30 000(3)
Julien Vauclair	30 000(1)
Derrick Byfuglien	20 000(1)
Wade Brookbank	20 000(3)

Current Funds	-$6 582 520
Home Games Remaining	35
Avg. Attendance	19 040
Avg. Revenue/Game	$1 399 440
Projected Revenue	$48 980 400

Expenses

Pro Payroll	$71 742 206
Farm Payroll	$1 317 500
Prospect Fees	$34 500
Coach	$500 000
Games Remaining	71
Total Game Expenses	$855 747
Projected Expenses	$60 758 007
Projected Balance	-$18 360 127

Salary Commitment

Year: 2005	$73 059 706
Year: 2006	$60 018 603
Year: 2007	$45 797 500
Year: 2008	$37 900 000

Daniel Alfredsson	18 900 000(4)
Alexei Yashin	9 250 000(4)
Scott Stevens	6 891 103(2)
Martin Brodeur	6 891 103(1)
Patrik Elias	5 000 000(2)
Gary Roberts	5 000 000(4)
Chris Drury	3 450 000(1)
Ed Jovanovski	3 300 000(3)
Brian Rafalski	2 500 000(3)
Raffi Torres	1 500 000(3)
Igor Larionov	1 500 000(1)
Zach Parise	1 300 000(4)
Jay Bouwmeester	1 185 000(2)
Victor Uchevatov	1 000 000(4)
Yannick Tremblay	900 000(2)
Jacques Lariviere	900 000(4)
Darcy Robinson	600 000(4)
Michael Rupp	550 000(3)
Dave Roche	450 000(1)
Riku Hahl	375 000(1)
Kari Lehtonen	300 000(1)

Brent Burns	200 000(4)
Jason MacDonald	190 000(4)
Jarrett Stoll	190 000(4)
Sergei Brylin	130 000(2)
Rostislav Klesla	100 000(4)
Dwayne Zinger	90 000(4)
Jiri Hudler	60 000(4)
Aleksander Suglobov	50 000(4)
Derrick Walser	47 500(3)
Chris Neil	45 000(2)
D.J. Smith	45 000(1)
Brett Clouthier	40 000(2)
Jason Lehoux	30 000(2)
Lucas Nehrling	30 000(1)
Matthew Lombardi	20 000(4)
Scott Hannan	20 000(4)
Brad Tapper	20 000(4)
Patrick Boileau	10 000(4)

Current Funds	$1 536 240
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 825 000
Farm Payroll	$1 310 000
Prospect Fees	$40 395
Coach	$500 000
Games Remaining	86
Total Game Expenses	$496 226
Projected Expenses	$42 675 395
Projected Balance	-$41 139 155

Salary Commitment

Year: 2005	$42 135 000
Year: 2006	$31 870 000
Year: 2007	$12 642 500
Year: 2008	$1 100 000

Olli Jokinen	5 400 000(2)
Viktor Kozlov	4 000 000(1)
Andy Delmore	3 000 000(2)
Denis Shvidki	2 500 000(3)
Marc-André Fleury	2 300 000(2)
Ivan Novoseltsev	2 000 000(3)
Matt Bradley	2 000 000(2)
Lukas Krajicek	2 000 000(3)
Nathan Horton	2 000 000(2)
Steve Shields	1 200 000(2)
Martin Skoula	1 100 000(3)
Anthony Stewart	1 100 000(4)
Pavel Trnka	1 000 000(1)
Marcus Nilson	925 000(1)
Brian Sutherby	900 000(3)
Kristian Huselius	900 000(1)
Paul Laus	900 000(2)
Branislav Mezei	825 000(3)
Michal Sivek	750 000(1)
Eric Messier	700 000(3)
Niklas Hagman	700 000(1)
Lyle Odelein	650 000(1)
Simon Lajeunesse	500 000(2)
Jaroslav Bednar	500 000(1)
Mathieu Biron	500 000(2)
Kristian Kudroc	500 000(3)
Byron Ritchie	475 000(3)
Dick Tarnstrom	475 000(2)
Tomas Surovy	475 000(1)
Eric Beaudoin	350 000(2)
Ryan Murphy	200 000(2)

Ryan Malone	200 000(3)
Matt Cullen	150 000(3)
Brian Holzinger	125 000(2)
Jan Horacek	100 000(1)
Steve Valiquette	95 000(2)
Maxim Balmochnykh	87 500(3)
Kent Huskins	75 000(2)
Rob Globke	75 000(1)
Travis Scott	65 000(3)
Lee Goren	50 000(1)
Kyle Rossiter	50 000(1)
David Morisset	50 000(2)
Mikael Samuelsson	50 000(1)
Jeff Toms	40 000(3)
Jeff Paul	40 000(1)
Craig MacDonald	37 500(2)
Paul Elliott	20 000(2)

Current Funds	$5 427 380
Home Games Remaining	31
Avg. Attendance	22 000
Avg. Revenue/Game	$1 617 000
Projected Revenue	$50 127 000

Expenses

Pro Payroll	$77 272 500
Farm Payroll	$1 466 584
Prospect Fees	$21 000
Coach	$700 000
Games Remaining	65
Total Game Expenses	$923 954
Projected Expenses	$60 057 040
Projected Balance	-$4 502 660

Salary Commitment

Year: 2005	$78 739 084
Year: 2006	$70 743 875
Year: 2007	$60 303 875
Year: 2008	$45 922 625

Mario Lemieux	17 000 000(4)
Alexei Kovalev	9 570 000(4)
Wade Redden	8 000 000(4)
Sandis Ozolinsh	8 000 000(4)
Brian Leetch	6 600 000(2)
Paul Kariya	5 200 000(3)
Evgeni Nabokov	3 525 000(1)
Jamie Langenbrunner	3 200 000(4)
Janne Niinimaa	2 900 000(3)
Dimitri Yushkevich	2 750 000(3)
Brad Isbister	1 925 000(3)
Pavel Datsyuk	1 500 000(2)
Daniel Briere	1 350 000(3)
Chad Wiseman	1 100 000(1)
Dany Heatley	1 075 000(1)
Bates Battaglia	935 000(2)
Roman Lyashenko	750 000(1)
Keith Ballard	750 000(1)
Jussi Markkanen	642 500(2)
Hugh Jessiman	500 000(2)

Mark Messier	390 459(1)
Brendan Morrison	247 250(1)
Matthew Barnaby	157 500(1)
John Jakopin	130 000(3)
Mike Wilson	80 000(2)
Pascal Rheaume	77 625(4)
Lawrence Nycholat	75 000(2)
Scott Meyer	57 500(2)
Jamie Lundmark	51 250(3)
Ales Pisa	50 000(2)
Brandon Cullen	45 000(3)
Layne Ulmer	30 000(3)
John-Michael Liles	30 000(4)
Paul Martin	25 000(4)
Cody McCormick	20 000(4)

Current Funds	-$3 927 525
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 910 778
Farm Payroll	$2 288 800
Prospect Fees	$25 500
Coach	$625 000
Games Remaining	86
Total Game Expenses	$509 885
Projected Expenses	$43 850 078
Projected Balance	-$47 777 603

Salary Commitment

Year: 2005	$43 199 578
Year: 2006	$31 496 078
Year: 2007	$13 536 300
Year: 2008	$2 570 000

Robert Lang	5 000 000(2)
Martin Straka	4 000 000(1)
Scott Young	3 462 278(2)
Ray Whitney	3 000 000(3)
Michael Nylander	2 675 000(3)
Jeff Halpern	2 300 000(2)
Craig Conroy	2 000 000(1)
Brendan Witt	1 650 000(1)
David Hale	1 500 000(2)
Espen Knutsen	1 350 000(1)
Maxime Ouellet	1 150 000(2)
Alexei Morozov	1 100 000(3)
Pasi Nurminen	1 100 000(2)
Jimmy Olvestad	1 100 000(4)
Pierre Dagenais	1 100 000(2)
Steve Eminger	1 000 000(4)
Ryan Whitney	1 000 000(2)
Ryan Vanbuskirk	950 000(2)
Andreas Salomonsson	950 000(3)
Jeff Farkas	950 000(1)
Matt Pettinger	950 000(3)
Krys Barch	950 000(3)
Nathan Forster	850 000(1)
Brian Willsie	423 500(1)
Marc Bergevin	400 000(3)

Igor Ulanov	200 000(3)
Fredrik Olausson	200 000(4)
Garnett Exelby	150 000(1)
Josef Boumedienne	150 000(3)
Scott Thornton	100 000(4)
Alexander Riazantsev	98 800(3)
Fedor Fedorov	95 000(3)
Chris Corrinet	95 000(1)
Trent Whitfield	95 000(3)
Ben Simon	90 000(3)
Jim Dowd	90 000(4)
Francois Methot	85 000(3)
Brad Church	85 000(1)
Roman Tvrdon	85 000(3)
Brad Brown	80 000(4)
Jonas Johansson	75 000(1)
Sanny Lindstrom	75 000(2)
Jay McClement	75 000(1)
Kyle Clark	65 000(2)
Stephen Peat	62 500(2)
Alex Henry	55 000(2)
Nathan Dempsey	55 000(2)
Denis Hamel	50 000(2)
Joel Kwiatkowski	42 500(3)
Sebastien Charpentier	35 000(2)

Current Funds	-$8 718 959
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 930 435
Farm Payroll	$1 106 000
Prospect Fees	$43 500
Coach	$500 000
Games Remaining	86
Total Game Expenses	$541 627
Projected Expenses	$46 579 935
Projected Balance	-$55 298 894

Salary Commitment

Year: 2005	$46 036 435
Year: 2006	$30 208 000
Year: 2007	$12 025 000
Year: 2008	$0 000

Rod Brind'Amour	4 750 000(1)
Marcus Ragnarsson	4 000 000(2)
Sean Burke	3 250 000(3)
Adam Graves	3 200 000(3)
Mariusz Czerkawski	3 200 000(1)
Ty Conklin	3 000 000(2)
Yanic Perreault	2 800 000(2)
Kevin Weekes	2 350 000(2)
Jan Hrdina	2 200 000(2)
Kevin Haller	1 700 000(1)
Garth Snow	1 313 000(2)
Dave Scatchard	1 300 000(3)
Eric Cairns	1 200 000(3)
Karlis Skrastins	1 200 000(3)
Sylvain Cote	1 150 000(1)
Jochen Hecht	1 075 000(1)
Mattias Timander	1 000 000(1)
Brad Ference	975 000(3)
Dixon Ward	800 000(2)
Dale Purinton	750 000(1)
Landon Wilson	667 435(1)
Jason Blake	600 000(3)
Radek Martinek	600 000(2)
Mattias Weinhandl	550 000(1)
Karl Dykhuis	500 000(2)
Craig Johnson	500 000(1)
Jeff Daniels	300 000(1)

Billy Tibbetts	180 000(2)
Greg Johnson	150 000(2)
Andreas Dackell	120 000(2)
Mark Mowers	95 000(3)
Jiri Slegr	90 000(3)
Eric Manlow	85 000(2)
Brandon Smith	85 000(2)
Henrik Tallinder	76 000(1)
David St. Germain	75 000(1)
Bob Lachance	65 000(3)
Jason Krog	50 000(3)
Eric Godard	35 000(1)

Current Funds	-$7 391 644
Home Games Remaining	32
Avg. Attendance	16 928
Avg. Revenue/Game	$1 244 208
Projected Revenue	$39 814 656

Expenses

Pro Payroll	$70 523 166
Farm Payroll	$810 000
Prospect Fees	$31 500
Coach	$500 000
Games Remaining	64
Total Game Expenses	$835 636
Projected Expenses	$53 480 682
Projected Balance	-$21 057 670

Salary Commitment

Year: 2005	$71 333 166
Year: 2006	$64 428 166
Year: 2007	$38 083 166
Year: 2008	$10 850 000

Mike Modano	8 500 000(2)
Sergei Gonchar	6 750 000(4)
Jarome Iginla	5 500 000(3)
Ilya Kovalchuk	5 500 000(3)
Jeff O'Neill	5 000 000(3)
Mark Recchi	5 000 000(2)
Teppo Numminen	4 500 000(1)
Jason Arnott	3 650 000(2)
Marty Turco	3 648 166(3)
Stu Barnes	2 800 000(3)
Ron Tugnutt	2 600 000(3)
Philippe Boucher	2 200 000(2)
Mikael Renberg	2 000 000(2)
Justin Cox	1 600 000(4)
Barrett Heisten	1 500 000(4)
Jeff Shantz	1 300 000(2)
Trevor Daley	1 000 000(4)
Bubba Berenzweig	950 000(2)
John Erskine	950 000(3)
David Gosselin	950 000(3)
Steve Gainey	850 000(1)
Jeff MacMillan	850 000(1)
Andre Lakos	750 000(2)
Stephane Robidas	675 000(2)
Steve Ott	600 000(2)
Corey Hirsch	450 000(1)
Aaron Downey	450 000(2)

Dave Manson	115 000(1)
Valeri Kamensky	95 000(3)
Marcus Kristofferson	95 000(2)
Manny Malhotra	95 000(3)
Greg Hawgood	95 000(3)
Rob Valicevic	95 000(2)
Mark Wotton	85 000(1)
Rob Dimaio	80 000(2)
Don Sweeney	55 000(1)

Current Funds	-$4 621 167
Home Games Remaining	37
Avg. Attendance	19 645
Avg. Revenue/Game	$1 443 858
Projected Revenue	$53 422 746

Expenses

Pro Payroll	$65 175 000
Farm Payroll	$662 500
Prospect Fees	$40 888
Coach	$300 000
Games Remaining	74
Total Game Expenses	$769 516
Projected Expenses	$56 944 194
Projected Balance	-$8 142 615

Salary Commitment

Year: 2005	$65 837 500
Year: 2006	$42 887 500
Year: 2007	$25 800 000
Year: 2008	$1 300 000

Peter Forsberg	11 000 000(3)
Curtis Joseph	8 000 000(1)
Brendan Shanahan	7 000 000(2)
Derian Hatcher	6 000 000(3)
Valeri Bure	4 300 000(3)
Hal Gill	2 000 000(1)
Rob Zamuner	2 000 000(1)
Darren McCarty	1 950 000(1)
Zdeno Chara	1 750 000(2)
Chris Simon	1 500 000(1)
Andrei Nikolishin	1 500 000(2)
Darcy Tucker	1 500 000(3)
Magnus Arvedson	1 500 000(2)
P.J. Axelsson	1 500 000(1)
J-S Aubin	1 300 000(2)
Kris Draper	1 275 000(1)
Kirk Maltby	1 250 000(1)
Matt Elich	1 200 000(4)
Andrew Raycroft	950 000(2)
Mike Van Ryn	950 000(3)
Jamie Rivers	950 000(2)
Shane Endicott	950 000(2)
Scott Gomez	900 000(1)
Dmitri Tolkunov	850 000(1)
Marc Lamothe	850 000(2)
P.J. Stock	800 000(1)
Mike Knuble	750 000(3)
Ian Moran	700 000(1)

Stacy Roest	115 000(2)
Kris Vernarsky	100 000(4)
Dan LaCouture	95 000(2)
Derek King	85 000(1)
David Van Drunen	75 000(1)
Justin Mapletoft	65 000(2)
Ryan Barnes	65 000(1)
Sven Butenschon	42 500(2)
Don Smith	20 000(2)

Current Funds	-$6 073 572
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$71 075 000
Farm Payroll	$1 510 250
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	86
Total Game Expenses	$850 073
Projected Expenses	$73 106 250
Projected Balance	-$79 179 822

Salary Commitment

Year: 2005	$72 585 250
Year: 2006	$50 135 250
Year: 2007	$40 927 500
Year: 2008	$15 200 000

Chris Pronger	9 500 000(1)
Pavol Demitra	9 000 000(4)
Doug Weight	8 500 000(3)
Zigmund Palffy	7 250 000(3)
Martin Lapointe	5 250 000(1)
Miroslav Satan	4 750 000(2)
Vlad Malakhov	3 500 000(3)
Eric Daze	3 000 000(1)
Jocelyn Thibault	2 900 000(3)
Richard Backman	1 500 000(3)
Travis Green	1 500 000(1)
Colin White	1 300 000(4)
Carlo Colaiacovo	1 250 000(4)
Jamal Mayers	1 250 000(4)
Barret Jackman	1 250 000(4)
Rudy Poeschek	1 150 000(2)
Cody Rudkowsky	1 150 000(4)
Brent Johnson	1 100 000(1)
Steve McCarthy	1 025 000(3)
Daniel Tkaczuk	950 000(2)
Daniel Corso	950 000(2)
Mark Rycroft	950 000(2)
Sergei Varlamov	950 000(3)
Petr Cajanek	800 000(1)
Christian Laflamme	350 000(1)

Richard Pilon	140 000(1)
Shjon Podein	135 000(2)
Jason Dawe	110 000(1)
Lauri Kinos	90 000(1)
Michal Grosek	90 000(1)
Jame Pollock	85 000(1)
Andrey Troschinsky	85 000(2)
Reinhard Divis	85 000(1)
Marco Charpentier	75 000(2)
Marc Brown	75 000(1)
Jamie Thompson	65 000(1)
Shawn Mamane	65 000(1)
Igor Valeev	65 000(2)
Reed Low	60 000(1)
Ryan Johnson	60 000(3)
Jeff Heerema	57 500(2)
Steve Dubinsky	45 000(1)
Matt Walker	42 500(3)
Eric Nickulas	40 250(2)
Eric Boguniecki	40 000(1)

Current Funds	-$15 082 439
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 025 000
Farm Payroll	$975 000
Prospect Fees	$684 905
Coach	$650 000
Games Remaining	86
Total Game Expenses	$643 429
Projected Expenses	$55 334 905
Projected Balance	-$70 417 344

Salary Commitment

Year: 2005	$54 000 000
Year: 2006	$38 945 000
Year: 2007	$30 560 000
Year: 2008	$0 000

Vaclav Prospal	6 500 000(1)
Brett Hull	5 500 000(1)
Steve Passmore	3 000 000(3)
Chris Osgood	3 000 000(3)
Mark Bell	3 000 000(3)
Tyler Arnason	3 000 000(3)
Alexander Karpovtsev	2 950 000(3)
Mike Peluso	2 800 000(3)
Bryce Salvador	2 800 000(3)
Sami Helenius	2 800 000(3)
Dallas Drake	2 500 000(2)
Sean Hill	2 500 000(2)
Sergei Berezin	2 200 000(1)
Peter Sejna	1 750 000(3)
Garry Valk	1 500 000(3)
Paul Mara	1 000 000(3)
Marko Kiprusoff	950 000(3)
Alexander Khavanov	900 000(2)
Deron Quint	900 000(3)
Michael Leighton	850 000(2)
Wayne Primeau	825 000(3)
Jason Strudwick	750 000(2)
Andreas Johansson	650 000(2)
Scott Nichol	400 000(1)

Scott Mellanby	220 000(1)
Burke Henry	125 000(3)
Joe Reekie	115 000(2)
Ty Jones	85 000(1)
Bill Bowler	85 000(3)
Jonathan Aitken	75 000(1)
Craig Andersson	75 000(3)
Anton Babchuk	75 000(1)
Quintin Laing	65 000(2)
Ryan VandenBussche	55 000(2)

Current Funds	-$20 298
Home Games Remaining	41
Avg. Attendance	14 848
Avg. Revenue/Game	$1 091 328
Projected Revenue	$44 744 448

Expenses

Pro Payroll	$44 450 000
Farm Payroll	$1 100 000
Prospect Fees	$901 617
Coach	$500 000
Games Remaining	81
Total Game Expenses	$545 949
Projected Expenses	$44 221 872
Projected Balance	$502 278

Salary Commitment

Year: 2005	$45 550 000
Year: 2006	$36 395 000
Year: 2007	$16 760 000
Year: 2008	$6 845 000

Donald Audette	3 000 000(1)
Fredrik Sjostrom	3 000 000(2)
Eric Staal	2 500 000(2)
Mike Johnson	2 300 000(1)
Toni Lydman	2 200 000(4)
Stephen Heinze	2 000 000(2)
Tomas Holmstrom	2 000 000(3)
Cliff Ronning	1 850 000(3)
Rhett Warrener	1 800 000(2)
Dave Karpa	1 700 000(2)
Stephane Yelle	1 600 000(2)
Brad Bombardir	1 500 000(3)
Martin Gelinas	1 500 000(3)
Chris Phillips	1 450 000(3)
Chuck Kobesaw	1 400 000(4)
Milan Hnilicka	1 250 000(2)
Levente Szuper	1 200 000(4)
Brad Werenka	1 150 000(2)
Luc Robitaille	1 150 000(1)
Adam Oates	1 000 000(1)
Josh Green	1 000 000(4)
Kip Brennan	1 000 000(2)
Matthew Lombardi	1 000 000(2)
Peter Ferraro	950 000(1)
Jason Lawmaster	950 000(2)
Shaun Sutter	850 000(2)
Wes Walz	800 000(3)
Jan Bulis	750 000(2)
Nick Schultz	600 000(3)
Jamie McLennan	500 000(1)
Tyler Redenbach	500 000(4)

Karel Rachunek	200 000(4)
Martin Sonnenberg	140 000(4)
Jesse Wallin	110 000(4)
Robert Dome	95 000(3)
Dwayne Hay	85 000(2)
Tomas Zizka	85 000(1)
Joe Rullier	75 000(3)
Eric Nystrom	75 000(1)
Steve Montador	50 000(1)
Alex Perezhogin	47 500(4)
Igor Knyazev	47 500(4)
Blake Sloan	45 000(1)
JM Pelletier	45 000(3)

Current Funds	-$17 483 778
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 381 641
Farm Payroll	$1 418 500
Prospect Fees	$1 067 951
Coach	$500 000
Games Remaining	86
Total Game Expenses	$725 210
Projected Expenses	$62 368 092
Projected Balance	-$79 851 870

Salary Commitment

Year: 2005	$60 800 141
Year: 2006	$33 278 500
Year: 2007	$20 711 000
Year: 2008	$4 867 500

Bill Guerin	8 372 891(1)
Pierre Turgeon	6 000 000(1)
Byron Dafoe	3 500 000(2)
Vyacheslav Kozlov	3 500 000(3)
Shawn McEachern	3 350 000(1)
Fred Brathwaite	3 000 000(3)
Dan Boyle	2 875 000(2)
Steve Rucchin	2 875 000(2)
Marc Savard	2 700 000(3)
Rob Niedermayer	2 100 000(3)
Brian Boucher	2 000 000(3)
Steve Konowalchuk	1 550 000(1)
Alexadre Kharitonov	1 500 000(4)
Brenden Morrow	1 500 000(4)
Chris Tamer	1 150 000(1)
Adam Burt	1 150 000(1)
J.P. Vigier	1 092 500(2)
Per Svartvadet	975 000(4)
Frantisek Kaberle	950 000(1)
Kurtis Foster	950 000(2)
Francis Lessard	950 000(1)
Zdenek Blantny	950 000(1)
Andy Sutton	891 250(1)
Jani Hurme	850 000(3)
Kamil Piros	750 000(4)
Ronald Petrovicky	700 000(3)
Daniel Tjarnqvist	650 000(1)
Randy McKay	600 000(1)
Kirill Safronov	500 000(1)
Randy Robitaille	500 000(3)
Jeff Cowan	475 000(2)
Brian Swanson	475 000(2)

Andreas Karlsson	142 500(4)
Dmitri Afanasenkov	130 000(2)
Yuri Butsayev	128 250(3)
Bill Lindsay	115 000(3)
Chris Nielsen	95 000(2)
Joe DiPenta	95 000(1)
Matt Hartigan	87 750(3)
Derek MacKenzie	85 000(1)
Adrian Foster	75 000(1)
Fedor Tjutin	75 000(1)
Pascal Leclaire	75 000(1)
Scott Fankhouser	70 000(3)
Lubos Bartecko	57 500(3)
Frederic Cassivi	52 500(1)
Uwe Krupp	50 000(2)
Serge Aubin	50 000(2)
Ivan Ciernik	35 000(3)

Current Funds	$3 704 343
Home Games Remaining	41
Avg. Attendance	12 624
Avg. Revenue/Game	$1 193 016
Projected Revenue	$48 913 656

Expenses

Pro Payroll	$32 284 500
Farm Payroll	$1 960 000
Prospect Fees	$2 287 199
Coach	$600 000
Games Remaining	81
Total Game Expenses	$431 764
Projected Expenses	$34 972 879
Projected Balance	$17 645 120

Salary Commitment

Year: 2005	$34 244 500
Year: 2006	$26 590 000
Year: 2007	$19 115 000
Year: 2008	$9 670 000

Jaroslav Modry	4 000 000(4)
Jordin Tootoo	2 000 000(3)
Bill Houlder	2 000 000(3)
Jason York	2 000 000(1)
Marek Malik	1 897 000(1)
Tuomo Ruutu	1 800 000(2)
Scott Hartnell	1 600 000(4)
David Legwand	1 575 000(2)
Jason Jaspers	1 500 000(4)
Todd Warriner	1 500 000(2)
Martin Bartek	1 200 000(4)
Marian Cisar	1 150 000(3)
Martin Erat	1 150 000(2)
Krys Kolanos	1 075 000(3)
Jan Lasak	1 000 000(4)
Peter Smrek	950 000(3)
Jay Legault	950 000(3)
Robert Schnabel	950 000(2)
Tomas Vokoun	900 000(1)
Kyle Calder	800 000(1)
Ossi Vaananen	750 000(1)
Branko Radivojevic	725 000(3)
Rick Berry	412 500(1)
Jamie Allison	400 000(3)

Tomas Kloucek	160 000(4)
Petr Hubacek	120 000(4)
Jere Karalahti	115 000(1)
Greg Classen	115 000(1)
Vitali Yachmenev	100 000(2)
Nolan Yonkman	95 000(2)
Cameron Mann	95 000(2)
Ray Schultz	90 000(1)
Jukka Hentunen	90 000(1)
Wyatt Smith	90 000(1)
Vladimir Orszagh	90 000(4)
Mike Farrell	85 000(1)
Pavel Skrbek	85 000(3)
Brian Finley	85 000(1)
Jonas Andersson	85 000(2)
Timo Helbling	75 000(2)
Konstantin Panov	65 000(1)
Clarke Wilm	60 000(1)
Adam Hall	60 000(3)
Jure Penko	60 000(1)
Denis Pederson	50 000(3)
Dominic Pittis	50 000(2)
Mark Eaton	40 000(1)

Current Funds	$642 164
Home Games Remaining	40
Avg. Attendance	16 210
Avg. Revenue/Game	$1 191 435
Projected Revenue	$47 657 400

Expenses

Pro Payroll	$58 964 340
Farm Payroll	$513 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	80
Total Game Expenses	$697 411
Projected Expenses	$55 792 874
Projected Balance	-$7 493 310

Salary Commitment

Year: 2005	$59 477 340
Year: 2006	$49 634 840
Year: 2007	$32 387 500
Year: 2008	$20 500 000

Mathieu Schneider	10 000 000(4)
Tony Amonte	5 814 340(2)
Jose Theodore	5 000 000(1)
Rick Nash	5 000 000(4)
Saku Koivu	4 250 000(3)
Bryan Berard	3 000 000(4)
Derek Morris	2 500 000(2)
Dan Cloutier	2 500 000(2)
Jonas Hoglund	2 500 000(4)
Mark Parrish	2 050 000(1)
Vitali Vishnevsky	2 000 000(2)
Pascal Dupuis	2 000 000(2)
Ruslan Salei	1 600 000(3)
Radek Dvorak	1 575 000(3)
Ethan Moreau	1 500 000(3)
John Madden	1 500 000(1)
Marian Gaborik	1 075 000(3)
Jordan Leopold	1 000 000(2)
Kevin Baker	950 000(3)
Daniel Cleary	850 000(3)
Trevor Letowski	750 000(2)
Shawn Bates	550 000(1)
Andrew Ference	500 000(2)
Blair Betts	500 000(1)

Blake Bellefeuille	95 000(2)
Mikka Kiprusoff	88 000(2)
Brad Ralph	75 000(1)
Brent Gauvreau	65 000(1)
Jay Leach	65 000(1)
Ville Nieminen	60 000(3)
Zac Bierk	37 500(1)
Dave LeNeveu	27 500(3)

Current Funds	$8 277 695
Home Games Remaining	35
Avg. Attendance	18 007
Avg. Revenue/Game	$1 323 514
Projected Revenue	$46 322 990

Expenses

Pro Payroll	$87 729 801
Farm Payroll	$1 482 500
Prospect Fees	$1 088 586
Coach	$500 000
Games Remaining	72
Total Game Expenses	$1 055 824
Projected Expenses	$76 019 347
Projected Balance	-$21 418 662

Salary Commitment

Year: 2005	$89 212 301
Year: 2006	$80 857 301
Year: 2007	$58 098 518
Year: 2008	$32 000 000

Keith Tkachuk	23 500 000(4)
Joe Sakic	9 856 018(3)
Rob Blake	9 305 158(2)
Marian Hossa	4 500 000(4)
Sami Kapanen	4 500 000(3)
Adam Foote	4 200 000(2)
Manny Legace	4 000 000(4)
Jason Smith	3 500 000(2)
Milan Hejduk	2 700 000(3)
Chris Therien	2 600 000(1)
Mattias Norstrom	2 500 000(2)
Aaron Ward	2 300 000(3)
Simon Gagne	2 100 000(1)
Chris O'Sullivan	1 800 000(3)
Richard Zednik	1 700 000(2)
Mike Grier	1 483 625(2)
Dan Blackburn	1 130 000(3)
Daniel Sedin	1 127 500(3)
Henrik Sedin	1 127 500(1)
Mike Comrie	1 025 000(1)
Milan Kraft	850 000(3)
K.C. Timmons	750 000(3)
Chris McAllister	625 000(1)
Samuel Pahlsson	550 000(1)

Philippe Sauve	200 000(3)
Todd Reirden	115 000(3)
Steve Moore	95 000(3)
Eric Bertrand	95 000(1)
Kyle Kidney	95 000(3)
Ben Storey	95 000(1)
Peter White	95 000(3)
Evgeny Lazarev	85 000(3)
Steve Brule	85 000(3)
Charlie Stephens	85 000(3)
Sebastien Caron	85 000(3)
Brent Thompson	85 000(3)
Dan Hinote	60 000(3)
Brad Larsen	50 000(1)
Mathias Johansson	47 500(1)
Drake Berehowsky	45 000(2)
Reid Simpson	40 000(1)
Joe Sacco	25 000(2)

Current Funds	-$4 193 534
Home Games Remaining	40
Avg. Attendance	15 563
Avg. Revenue/Game	$1 143 881
Projected Revenue	$45 755 240

Expenses

Pro Payroll	$49 929 000
Farm Payroll	$1 737 125
Prospect Fees	$1 489 715
Coach	$400 000
Games Remaining	80
Total Game Expenses	$622 742
Projected Expenses	$49 819 386
Projected Balance	-$8 257 680

Salary Commitment

Year: 2005	$51 666 125
Year: 2006	$50 584 125
Year: 2007	$20 139 125
Year: 2008	$1 500 000

JS Giguere	5 900 000(2)
Petr Sykora	4 200 000(3)
Jeff Friesen	4 100 000(2)
Adrian Aucoin	3 500 000(2)
Kenny Jonsson	3 500 000(2)
Michael Peca	3 250 000(2)
Jiri Fischer	3 000 000(3)
Keith Carney	2 450 000(3)
Joffrey Lupul	2 250 000(2)
Mike Leclerc	1 750 000(3)
Patrik Stefan	1 500 000(4)
Todd Simpson	1 400 000(2)
Rick DiPietro	1 300 000(2)
Marc-Andre Thinel	1 187 500(3)
Ilja Bryzgalov	1 187 500(3)
Stanislav Chistov	1 130 000(2)
Andy McDonald	1 125 000(3)
Kent Sauer	1 102 000(3)
Alexei Smirnov	1 075 000(2)
Ben Guite	950 000(3)
Antii-Jussi Niemi	950 000(2)
Jordan Krestanovich	950 000(3)
Mike Ribeiro	847 000(1)
Mike Mottau	725 000(2)
Mikael Homlqvist	600 000(2)

Cory Stillman	284 375(3)
Grant Marshall	140 000(2)
Denny Lambert	115 000(3)
Aren Miller	97 750(3)
Evgeny Korolev	95 000(2)
Nick Smith	95 000(2)
Mike Brown	95 000(3)
German Titov	95 000(1)
Peter Podhradsky	95 000(3)
Petr Mika	95 000(1)
Josh DeWolf	85 000(2)
Tim Brent	60 000(2)
Justin Papineau	55 000(2)
Mark Popovic	55 000(2)
Lance Ward	50 000(3)
Dan Bylsma	45 000(1)
Hannu Toivonen	40 000(2)
Jyrki Lumme	35 000(2)
Steve Thomas	35 000(2)
Bob Boughner	35 000(2)
Todd Gill	35 000(2)

Current Funds	-$3 015 992
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$29 800 500
Farm Payroll	$1 013 000
Prospect Fees	$1 442 021
Coach	$550 000
Games Remaining	86
Total Game Expenses	$381 460
Projected Expenses	$32 805 521
Projected Balance	-$35 821 513

Salary Commitment

Year: 2005	$30 813 500
Year: 2006	$21 033 500
Year: 2007	$12 720 000
Year: 2008	$2 450 000

Patrice Brisebois	4 000 000(1)
Tom Poti	3 000 000(2)
Daymond Langkow	2 700 000(3)
Marty McInnis	1 750 000(1)
Martin Rucinsky	1 650 000(3)
Jason Wiemer	1 622 500(2)
Georges Laraque	1 275 000(1)
Steve Staios	1 250 000(4)
Shawn Horcoff	1 200 000(4)
Ales Hemsky	1 130 000(3)
Francis Bouillon	1 000 000(1)
Jani Rita	1 000 000(2)
Andreas Lindstrom	950 000(3)
Yves Sarault	950 000(3)
Derek Gustafson	850 000(3)
Alexander Polushin	800 000(2)
Lubomir Sekeras	775 000(3)
Radoslav Suchy	700 000(2)
Arron Asham	650 000(3)
Scott Ferguson	500 000(1)
Adam Mair	483 000(2)
Jamie Storr	450 000(2)
Martin Cibak	400 000(1)
Steve McKenna	400 000(3)
Craig Adams	315 000(1)

Kevin Brown	100 000(1)
Bobby Allen	90 000(1)
Michael Henrich	90 000(1)
Goran Bezina	88 000(2)
Sean Selmser	85 000(2)
Kari Haakana	85 000(3)
Craig Reichert	85 000(2)
Marc-Andre Bergeron	80 000(1)
Dmitri Upper	65 000(3)
Sean McAslan	65 000(1)
Adam Dewan	65 000(1)
Chad Hinz	65 000(3)
Fernando Pisani	50 000(1)

Current Funds	-$19 097 239
Home Games Remaining	38
Avg. Attendance	18 422
Avg. Revenue/Game	$1 354 017
Projected Revenue	$51 452 646

Expenses

Pro Payroll	$79 831 287
Farm Payroll	$1 644 250
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	75
Total Game Expenses	$953 204
Projected Expenses	$71 490 294
Projected Balance	-$39 134 887

Salary Commitment

Year: 2005	$81 475 537
Year: 2006	$67 227 000
Year: 2007	$58 492 500
Year: 2008	$36 390 000

Al MacInnis	13 550 000(4)
Markus Naslund	8 550 000(4)
Chris Chelios	8 500 000(4)
Dominic Hasek	8 000 000(3)
Ron Francis	5 936 287(1)
Jere Lehtinen	4 000 000(3)
Scott Niedermayer	4 000 000(3)
Todd Bertuzzi	3 437 500(1)
Patrick Marleau	3 000 000(2)
Bobby Holik	3 000 000(1)
Robert Reichel	3 000 000(4)
Mattias Ohlund	2 500 000(2)
Niklas Sundstrom	1 800 000(3)
Sami Salo	1 675 000(3)
Mathieu Darche	1 500 000(4)
Johan Hedberg	1 485 000(3)
Jason King	1 275 000(4)
Stephane Quintal	1 000 000(2)
Justin Kurtz	950 000(1)
Tyler Bouck	950 000(2)
Artem Chubarov	847 500(3)
Matt Cooke	450 000(2)
Jarkko Ruutu	425 000(2)

Brandon Reid	132 250(1)
Brad May	110 000(3)
Bryan Allen	97 500(1)
Alexander Auld	95 000(1)
Jaroslav Obsut	95 000(2)
Alexei Tezikov	95 000(1)
Tyler Moss	95 000(2)
Zenith Komarniski	93 500(1)
David Ytfeldt	85 000(1)
Rene Vydareny	85 000(2)
Ryan Ready	85 000(2)
Justin Morrison	85 000(1)
Darrell Hay	75 000(3)
Regan Darby	71 500(1)
Pat Kavanagh	65 000(3)
Martin Grenier	60 000(1)
Mats Lindgren	55 000(1)
Peter Skudra	55 000(1)
Darcy Hordichuk	49 500(2)
Jesse Boulerice	45 000(3)
R.J. Umberger	15 000(4)

Current Funds	-$10 062 303
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 250 000
Farm Payroll	$1 393 500
Prospect Fees	$1 142 185
Coach	$750 000
Games Remaining	86
Total Game Expenses	$599 252
Projected Expenses	$51 535 685
Projected Balance	-$61 597 988

Salary Commitment

Year: 2005	$49 643 500
Year: 2006	$37 553 500
Year: 2007	$30 453 500
Year: 2008	$18 300 000

Bryan Smolinski	9 500 000(4)
Todd Marchant	4 000 000(4)
Darryl Sydor	3 500 000(1)
Manny Fernandez	3 500 000(3)
Andrew Brunette	3 000 000(3)
Michal Handzus	2 500 000(4)
Boyd Devereaux	2 300 000(3)
Dave Tanabe	2 000 000(2)
Mikko Koivu	1 750 000(4)
Aaron Miller	1 700 000(3)
Lubomir Visnovsky	1 500 000(2)
Steven Reinprecht	1 500 000(1)
Dean McAmmond	1 400 000(1)
Marcel Hossa	1 075 000(1)
Maxim Kuznetsov	1 000 000(3)
Oleg Saprykin	1 000 000(1)
Patrick Traverse	1 000 000(2)
Benoit Gratton	950 000(1)
Ladislav Kohn	850 000(2)
Stephane Veilleux	850 000(1)
Derek Bekar	850 000(1)
Filip Kuba	775 000(2)
Steven Halko	600 000(1)
David Aebischer	500 000(2)
Brad Chartrand	350 000(3)
Jason Woolley	300 000(1)

Chris Heid	300 000(4)
Jim Slater	250 000(4)
Toby Petersen	150 000(2)
Chad Kilger	150 000(2)
Darren Langdon	110 000(2)
J-F Damphousse	95 000(3)
Jerome Marois	95 000(3)
Alexei Volkov	75 000(3)
Eric Belanger	65 000(2)
Jerred Smithson	65 000(1)
Ryan Flinn	38 500(3)

Current Funds	$1 617 912
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 027 500
Farm Payroll	$1 249 200
Prospect Fees	$862 356
Coach	$500 000
Games Remaining	86
Total Game Expenses	$460 919
Projected Expenses	$39 639 056
Projected Balance	-$38 021 144

Salary Commitment

Year: 2005	$38 276 700
Year: 2006	$21 484 200
Year: 2007	$11 575 950
Year: 2008	$300 000

Pavel Bure	10 000 000(1)
Jozef Stumpel	4 000 000(3)
Mike Rathje	3 000 000(2)
Danil Markov	2 700 000(2)
Mike Ricci	2 500 000(3)
Marco Sturm	2 000 000(1)
Kyle McLaren	1 300 000(3)
Tyson Nash	1 292 500(2)
Alyn McCauley	1 200 000(3)
Jamie Pushor	1 045 000(1)
Stephen Webb	1 000 000(2)
Ryan Kraft	1 000 000(1)
Matt Carkner	900 000(2)
David Koci	850 000(1)
Lynn Loyns	850 000(1)
Vesa Toskala	750 000(1)
Jonathan Cheechoo	665 000(3)
Seamus Kotyk	650 000(2)
Jason Labarbera	575 000(3)
Miroslav Zalesak	450 000(3)
Kirill Koltsov	150 000(4)
Tuomas Pihlman	150 000(4)

Todd Harvey	130 000(3)
Alexander Korolyuk	115 000(1)
Jeff Nelson	85 000(3)
Steve Bancroft	85 000(1)
Lars Pettersen	80 000(2)
Marc Kielkucki	75 000(3)
Rob Davison	75 000(2)
Tavis Hansen	65 000(3)
Robert Mulick	65 000(3)
Graig Mischler	65 000(2)
Joe Dusbabek	65 000(3)
Jim Fahey	57 500(1)
Scott Parker	57 450(3)
Nils Ekman	55 000(2)
Mark Smith	46 750(2)
Jesse Fibiger	44 000(2)
Niko Dimitrakos	43 500(3)
Brett Lysak	40 000(1)

Current Funds	$1 915 341
Home Games Remaining	43
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 655 500
Farm Payroll	$1 149 375
Prospect Fees	$0 000
Coach	$950 000
Games Remaining	86
Total Game Expenses	$392 499
Projected Expenses	$33 754 875
Projected Balance	-$31 839 534

Salary Commitment

Year: 2005	$32 804 875
Year: 2006	$20 027 875
Year: 2007	$10 533 375
Year: 2008	$100 000

Roman Cechmanek	3 500 000(1)
Trent Klatt	2 200 000(2)
Boris Mironov	1 925 000(3)
Willie Mitchell	1 350 000(1)
Andrei Zyuzin	1 200 000(2)
Pierre-Marc Bouchard	1 185 000(2)
Ladislav Benysek	1 150 000(3)
Hnat Domenichelli	1 150 000(1)
Denis Gauthier	1 100 000(3)
Sergei Zholtok	1 025 000(3)
Jason Shmyr	1 000 000(3)
Jason Marshall	975 000(2)
Travis Roche	950 000(1)
Mike Commodore	950 000(1)
Remi Royer	950 000(1)
Kyle Wanvig	950 000(3)
Ian Laperriere	900 000(3)
Erik Westrum	850 000(1)
Jeff Mitchell	850 000(2)
Johan Holmqvist	800 000(3)
Greg Crozier	750 000(1)
Bill Muckalt	750 000(2)
Shean Donovan	684 500(2)
Randy Fitzgerald	650 000(3)
Dwayne Roloson	600 000(2)
Craig Berube	515 000(1)
Richard Park	500 000(1)
Krzysztof Oliwa	500 000(3)
Alexander Daigle	500 000(2)
Gordie Dwyer	484 000(1)
Jay Henderson	412 000(1)
Jeremy Stevenson	350 000(2)

Robyn Regehr	125 000(3)
Louie DeBrusk	115 000(2)
Matt Johnson	105 875(3)
Petr Buzek	100 000(4)
Antti Laaksonen	95 000(1)
Jean-Guy Trudel	95 000(1)
David Cullen	95 000(1)
Dan Cavanaugh	90 000(3)
Frederic Cloutier	85 000(2)
Darby Hendrickson	75 000(3)
Dave Lowry	66 000(1)
Eric Chouinard	65 000(1)
Marc Chouinard	37 500(3)